| R'000 | 1995 | 1996 | 1997 | 1998 Restated |
1999 Restated |
2000 Restated |
2001 |
| Revenue | 108 908 | 186 523 | 397 410 | 1 222 584 | 1 440 798 | 1 714 383 | 1 745 043 |
|
71% | 113% | 208% | 18% | 19% | 2% | |
| Profit from operations before depreciation and amortisation (EBITDA) | 26 809 | 46 723 | 106 623 | 260 350 | 252 135 | 276 876 | 244 819 |
|
74% | 128% | 144% | (3%) | 10% | (12%) | |
| EBITDA margin | 24,6% | 25,0% | 26,8% | 21,3% | 17,5% | 16,2% | 14,0% |
| Profit from operations | 22 486 | 39 731 | 93 721 | 214 968 | 189 113 | 198 706 | 160 279 |
|
77% | 136% | 129% | (12%) | 1% | (19%) | |
| Profit from operations margin | 20,6% | 21,3% | 23,4% 17,6% | 13,1% | 11,6% | 9% | |
| Basic headline earnings per combined units (cents) (HEPU) | 35 | 47 | 75 | 98 | 70 | 46 | 9 |
|
34% | 60% | 23% | (28%) | (34%) | (80%) | |