| R'000 | 1998 · |
1999 · |
2000 · |
2001 Restated |
2002 |
| Revenue | 1 222 584 | 1 440 798 | 1 714 383 | 1 745 043 | 1 684 310 |
|
1 222 584 | 1 440 798 | 1 714 383 | 1 534 339 | 1 656 785 |
|
- | - | - | 210 704 | 27 525 |
| Operating profit before depreciation (EBITDA) | 260 350 | 252 135 | 276 876 | 250 025 | 225 951 |
|
260 350 | 252 135 | 276 876 | 233 811 | 226 434 |
|
- | - | - | 16 214 | (483) |
| EBITDA margin | 21.3% | 17.5% | 16.2% | 14.3% | 13.4% |
|
21.3% | 17.5% | 16.2% | 15.2% | 13.7% |
|
- | - | - | 7.7% | (1.8%) |
| Operating profit (PBIT) | 214 968 | 189 113 | 198 706 | 165 485 | 150 112 |
| PBIT margin | 17.6% | 13.1% | 11.6% | 9.5% | 8.9% |
| Cash flow generated from operations | 255 002 | 233 514 | 248 037 | 193 318 | 244 432 |
* These amounts have not been restated for the changes in accounting policies detailed in note 1.19 of the financial statements.