Primedia Limited Annual Report 2006 Annual Report 2006

Balance Sheets
for the year ended 30 June 2006

      Group   Company  
          Restated       Restated  
      2006   2005   2006   2005  
  Notes   R’000   R’000   R’000   R’000  
ASSETS                    
Property, plant and equipment 9   315 724   306 085      
Goodwill and intangible assets 10   653 326   441 633      
Investments in subsidiaries 11.1           673 549   570 755  
Investments in associated companies 12   5 732   10 940      
Other investments and loans 13   6 629   14 603   81 359   91 208  
Deferred tax asset 14   116 944   124 025   14 099   13 657  
Non-current assets     1 098 355   897 286   769 007   675 620  
Inventories 15   59 307   51 767      
Trade and other receivables 16   443 967   405 789   267   353  
Bank balances and cash 17   60 740   4 368      
Assets classified as held for sale 18   15 071        
Current assets     579 085   461 924   267   353  
TOTAL ASSETS     1 677 440   1 359 210   769 274   675 973  
EQUITY AND LIABILITIES                    
Share capital and premium 19   214 953   274 717   262 534   292 119  
Non-distributable reserves 20   207 030   256 784   294 397   230 573  
Share based payment reserve     119 767   8 034   119 971   8 034  
Accumulated profit/(loss)     33 454   (128 093)   (107 231)   1 175  
Interest of shareholders of Primedia Limited     575 204   411 442   569 671   531 901  
Minority interest     9 637   30 780          
Total equity     584 841   442 222   569 671   531 901  
Interest-bearing borrowings 21   94 978   192 745      
Amounts owed to vendors     3 783     2 039    
Landlord inducement premium 22   14 702   21 384      
Minority shareholder loans 23   25 498   27 147      
Long-term provisions 24   20 099   22 699   3 633    
Loan from jointly controlled entity 11.2           24 617   22 693  
Deferred tax liability 14   77 689   65 580      
Non-current liabilities     236 749   329 555   30 289   22 693  
Trade and other payables 25   474 092   362 951   15 877   17 313  
Current tax liabilities     55 133   41 951     516  
Current portion of long-term provisions 24   83 122   70 306      
Bank overdrafts and short-term borrowings 26   233 624   112 225   153 437   103 550  
Liabilities associated with assets classified as held for sale 18   9 879        
Current liabilities     855 850   587 433   169 314   121 379  
TOTAL EQUITY AND LIABILITIES     1 677 440   1 359 210   769 274   675 973